Demo data: Sharma Industries Pvt Ltd is fictional

Sharma Industries Pvt Ltd

As of 26-Oct-2026

Plan

Money on the table (total): ₹78,83,659

One-time cash released (working capital): ₹3,02,34,545 (not in money on the table)

Cash crunch avoided (client estimate): ₹1,20,00,000 (not in money on the table)

Client estimates (not yet engine-verified): ₹7,50,000

Rollout orderModuleBasisImpact, 90 daysImpact, totalAchieved to dateConfidenceStatus
1Collection EngineCash freed by closing the remaining gap to the target collection period, counting only ground not yet recovered₹86,17,273 provisionalone-time cash released, not in money on the table₹1,72,34,545 provisionalone-time cash released, not in money on the tableDSO 55 days (target 45)mediumLive
Owner: MIS Coordinator, Tuesday audit; Thursday war room · Cadence: Daily, end of day
213-Week Cash FlowA 90-day estimate from intake; a full-year figure is not yet available₹1,20,00,000client estimate, not in money on the table₹1,20,00,000client estimate, not in money on the tableNo shortfall in the 13-week windowlowLive
Owner: Accountant runs it; VSP coordinator co-runs first 4 weeks, copied on every alert · Cadence: Weekly, Monday 10:30-11:00

Works best after: Collection Engine

3Inventory Management SystemCash freed by clearing the remaining dead stock down to target levels₹52,00,000 provisionalone-time cash released, not in money on the table₹1,30,00,000 provisionalone-time cash released, not in money on the table₹2,80,00,000 dead stock identified, 100% decidedmediumLive
Owner: Accountant weekly; VSP audits quarterly · Cadence: One physical audit, then weekly for A-class SKUs
4Gross Profit SheetMargin gap on under-priced products, revenue-weighted, halved for volume lost on repricing₹7,84,367₹31,81,0444 SKUs classified, 1 up for reprice or exitmediumLive
Owner: Accountant; VSP audits quarterly · Cadence: Monthly, first Saturday

Works best after: Inventory Management System

5OPEX and Zero-Based BudgetThe identified annual spending leakage, shown here as its 90-day share₹7,26,070₹29,44,615Projected overspend this month: ₹2,45,385 (3 lines)highLive
Owner: Accountant; Engagement Lead facilitates · Cadence: Monthly budget-vs-actuals
6Debt Attack Plan and DLODThe ongoing yearly saving available by refinancing facilities still priced above their target rate₹4,33,479₹17,58,000₹94,000/month interest saved since Month 1mediumLive
Owner: Accountant updates; Engagement Lead reviews; VSP senior engagement lead personally for CC over Rs 5 Cr · Cadence: Monthly

Works best after: Gross Profit Sheet

7Four Account SystemNo estimate available for this module yetNot estimatedno estimate yet, not in money on the tableNot estimatedno estimate yet, not in money on the table12 allocation runs completed, no exceptionslowLive
Owner: Accountant self-executes under standing authority; Engagement Lead reviews Thursday · Cadence: 1st and 15th

Works best after: Collection Engine

8Promoter Wealth SeparationA 90-day estimate from intake; a full-year figure is not yet available₹7,50,000client estimate, not in money on the table₹7,50,000client estimate, not in money on the table₹10,000/monthlowLive
Owner: Accountant executes; VSP engagement lead reviews · Cadence: Monthly (salary 1st, SIP monthly) · Prerequisites: Four Account System

Works best after: Collection Engine; Inventory Management System; Gross Profit Sheet; Debt Attack Plan and DLOD; OPEX and Zero-Based Budget; 13-Week Cash Flow

9Vendor FIFONo estimate available for this module yetNot estimatedno estimate yet, not in money on the tableNot estimatedno estimate yet, not in money on the table1 bill to pay this week above the line, 2 waitinglowLive
Owner: Accountant prepares; MIS Coordinator and Engagement Lead review Thursday · Cadence: Weekly, Monday File · Prerequisites: Four Account System

VSP long-lead actions